County Profile for Audrain - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -34,468,112 Total Charges 162,814,328
Fixed Assets 16,243,417 Contract Allowance 101,327,661
Other Assets 1,035,256 Operating Revenue 61,486,667
Total Assets -17,189,439 Operating Expenses 66,758,486
Current Liabilities 2,094,200 Operating Margin -5,271,819
Long Term Liabilities 521,319 Other Income 847,272
Total Equity -19,804,958 Other Expense 0
Total Liabilities and Equity -17,189,439 Net Profit or Loss -4,424,547

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $38,453 Revenue per Bed $1,499,675 Revenue per Person $61,486,667
Net Margin per Discharge ($3,297) Net Margin per Bed ($128,581) Net Margin per Person ($5,271,819)
Net Profit per Discharge ($2,767) Net Profit per Bed ($107,916) Net Profit per Person ($4,424,547)
Net Fixed Assets per Discharge $10,158 Net Fixed Assets per Bed $396,181 Net Fixed Assets per Bed $16,243,417
Long Term Debt per Discharge $326 Long Term Debt per Bed $12,715 Long Term Debt per Person $521,319
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,268 Net Fixed Assets 1,566 Population Estimate 1,151
Total Revenue 1,229 Long Term Liabilities 1,894 Total Patient Discharges 1,278
Net Margin 2,635 Total Patient Beds 1,426
Net Profit or Loss 3,000

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,100,827 2,848,071 2.1421
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 224,301 322,414 0.6957
44 Skilled Nursing Care 0 0
50 Operating Room 1,466,873 4,700,128 0.3121
51 Recovery Room 257,717 1,236,705 0.2084
52 Labor and Delivery Room 993,110 1,922,853 0.5165

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 695,340 13 Nursing Administration 500,801
02,03 Captial Related - Movable Equipment 3,249,248 14 Central Services and Supply 302,894
04 Employee Benefits 8,051,545 15 Pharmacy 2,162,108
05 Administrative and General 13,016,717 16 Medical Records and Medical Library 409,934
06 Maintenance and Repairs 1,207,474 17 Social Services 231,457
07 Operation of Plant 1,142,150 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 968,805 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,636,266 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,574,739

County Profile for Audrain - 2018